How does this sound for a possible but improbable transfer budget…
Sell:
Vucinic = 12m,
Giovinco = 12m
½ of Isla = 6m
expense saved:
amortization cost/year: 3.7m(Vuci)+3.5m(Gio)+1.9m(Isla) = 9.1m+3m(Martinez of the books) = 12m
Wages cost (excluding tax fig.): 2.7m(Vuci)+1.4m(Gio)+1.4m(Isla)+1m(Martinez) = 6.5m
Profit on disposal (excess of receipt over NBV of disposed player)~10m
Cash inflow = 30m
Buy:
Robben = 20m : 4 year contract, amortization/year = 5m, wages = 5.5m
Sanchez = 35m : 5 year contract, amortization/ year = 7m, wages = 3.5m
New expenses:
amortization cost/year= 12m,
Wage cost/year = 9m
Cash outflow = 55m
Net cash outflow= 25m, but expenses pretty much the same.
New contract for Quagliarella will decrease his current amortization costs and hopefully won’t increase wages(unrealistic), and Storari out and Leali in might reduce the wage bill by 1m,
also Motta and De Ceglie out would save 2m in wages.
Any other squad player additions will be limited to funds from disposal of some of these players (Sorensen, Gabbiadini, Immobile, Boakye, Masi, Peluso and Padoin)