afaik market pool (€80m) is split different from 55% of €80m which that image suggests.
€40m (half of market pool) split according to previous year's league position, since Juve 1st and only 2 Italian clubs, Juve get 55% of €40m which is €22m (55:45 split assumption based on distribution of the 12/13 CL season)
and €40m (other half) according to % of UCL matches played by Italian clubs... for now that's 6 for Juve, and 6 for Roma, so that's 50% of €40m, i.e. €20m
so estimated market pool is €42m according to this method.